CONFIDENTIAL — NON-BINDING

Summary of Principal Terms

This term sheet is not a commitment to invest and is subject to change at any time for any reason, including vibes.

October 8, 2026

IssuerCap Table Inc.
Lead InvestorParadigm Shift Capital Partners III, LP
YouEmployee (Non-Voting)

Valuation

Pre-Money Valuation$620,000,000

Based on a comparable we found on Twitter.

Your Implied Value$1,860.00

Non-transferable. Non-negotiable. Non-real.

Liquidation Preference

Preference Multiple47x non-participating

Investors receive 47x their investment before you receive anything.

StackingYes, all rounds stack

Series A, B, and C preferences are cumulative. You are at the bottom.

Your Position in WaterfallLast

After debt, preferred, secondary holders, and the Founder's Pilates Coach.

Board Composition

Founder Seats5

Including one for the Founder's Executive Coach, in an advisory capacity.

Investor Seats3

All have blocking rights on anything interesting.

Your Board Representation0.0003 of a seat

You may submit questions in writing. They will be acknowledged.

Vesting & Options

Vesting Schedule4-year / 1-year cliff

Standard. Non-negotiable. Already signed.

AccelerationNone

Single-trigger, double-trigger, and triple-trigger acceleration all excluded.

Exercise Window90 days post-termination

You will need $47,000 to exercise. Good luck.

Strike Price409A FMV at grant date

Set by a consultant who has never met you.

Protective Provisions

Drag-Along RightsInvestors may drag all shareholders

This includes you. You will be dragged.

Anti-DilutionBroad-based weighted average

Applies to preferred shareholders only. You dilute normally.

Right of First RefusalCompany and investors have ROFR on your shares

You do not have ROFR on anything.

Information RightsMajor investors receive quarterly financials

You receive a Slack message when the all-hands is rescheduled.

Miscellaneous

Governing LawDelaware

Obviously.

ConfidentialityThis term sheet is confidential

Do not post on LinkedIn. We will know.

ExpirationThis offer expires whenever we feel like it

There is no deadline. There is also no offer.

This term sheet is non-binding and does not constitute a legal agreement, financial advice, or a promise of any kind. Cap Table Inc. reserves the right to amend, withdraw, or laugh at these terms at any time. Your continued employment is not guaranteed. Your equity is not guaranteed. Your parking spot is definitely not guaranteed.

Acknowledged and accepted (you had no choice).

CAP TABLE

Any resemblance to a founder you know is a coincidence and also a pitch deck. Not investment advice. Not a pivot. Cap Table is AI-generated music.

© 2026 Cap Table Inc. All rights reserved. Your rights are not included.

Investor Relations